| Sales Turnover & Other Income | 4.20 | 18.06 | 28.97 | 21.17 | 62.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.20 | 17.40 | 29.26 | 18.14 | 64.81 |
| Raw Materials | 1.38 | 15.48 | 26.40 | 14.61 | 47.05 |
| Stock Adjustments | 0.00 | -0.66 | 0.29 | -3.03 | 2.36 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.12 | 0.31 | 2.25 |
| Power & Fuel Cost | 0.01 | 0.12 | 0.09 | 0.00 | 0.00 |
| Employee Cost | 0.28 | 0.23 | 0.28 | 0.63 | 1.15 |
| Selling and Administration Expenses | 0.78 | 0.51 | 0.57 | 0.00 | 1.04 |
| Miscellaneous Expenses | 51.18 | 400.65 | 6.70 | 11.89 | 163.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -49.43 | -399.59 | -4.90 | -9.29 | -150.35 |
| Interest & Financial Charges | 0.03 | 3.10 | 2.00 | 2.14 | 1.73 |
| Profit before Depreciation & Tax | -49.46 | -402.69 | -6.90 | -11.43 | -152.08 |
| Depreciation | 0.54 | 2.54 | 0.78 | 0.68 | 0.78 |
| Profit Before Tax | -50.00 | -405.23 | -7.68 | -12.11 | -152.86 |
| Tax | 0.27 | -1.05 | 0.07 | 0.05 | -0.27 |
| Profit After Tax | -50.27 | -404.18 | -7.75 | -12.16 | -152.59 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -562.45 | -158.27 | -150.52 | -138.36 | 16.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 |
| P & L Bal. carried down | -612.72 | -562.45 | -158.27 | -150.52 | -138.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.30 | -42.64 | -0.82 | -1.28 | -16.10 |
| Book Value | -34.68 | -29.38 | 13.26 | 14.08 | 14.83 |
| Extraordinary Items | -51.35 | -400.51 | -6.50 | -10.98 | -163.02 |