| Sales Turnover & Other Income | 9.04 | 90.94 | 46.54 | 131.96 | 260.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.04 | 88.86 | 35.12 | 127.49 | 246.81 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -2.08 | -11.42 | -4.47 | -13.64 |
| Other Manufacturing Expenses | 7.01 | 91.22 | 42.78 | 125.02 | 233.10 |
| Power & Fuel Cost | 0.03 | 0.10 | 0.03 | 0.01 | 0.04 |
| Employee Cost | 0.00 | 1.17 | 0.11 | 0.65 | 1.34 |
| Selling and Administration Expenses | 0.41 | 0.83 | 1.23 | 1.62 | 1.94 |
| Miscellaneous Expenses | 0.13 | 0.09 | 17.37 | 39.77 | 0.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.46 | -4.54 | -26.40 | -39.60 | 10.17 |
| Interest & Financial Charges | 0.01 | 0.06 | 0.16 | 2.88 | 8.13 |
| Profit before Depreciation & Tax | 1.45 | -4.60 | -26.56 | -42.48 | 2.04 |
| Depreciation | 0.99 | 1.05 | 1.16 | 1.36 | 1.97 |
| Profit Before Tax | 0.46 | -5.65 | -27.72 | -43.84 | 0.07 |
| Tax | 0.43 | 0.48 | 0.26 | 0.25 | -0.06 |
| Profit After Tax | 0.03 | -6.13 | -27.98 | -44.09 | 0.13 |
| Adjustment below Net Profit | -0.03 | 6.13 | 27.98 | 44.09 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| P & L Bal. carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | -0.49 | -2.23 | -3.51 | 0.01 |
| Book Value | 3.86 | 3.86 | 4.34 | 6.57 | 10.04 |
| Extraordinary Items | 0.00 | 0.00 | -0.69 | -0.30 | 0.02 |