| Sales Turnover & Other Income | 0.16 | 6.33 | 33.35 | 32.17 | 24.80 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.16 | 6.12 | 33.36 | 30.65 | 26.52 |
| Raw Materials | 0.00 | 5.55 | 32.71 | 29.74 | 25.66 |
| Stock Adjustments | 0.00 | -0.21 | 0.01 | -1.52 | 1.72 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.08 | 0.13 | 0.13 | 0.10 | 0.11 |
| Selling and Administration Expenses | 0.07 | 0.39 | 0.24 | 0.65 | 0.50 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.17 | 0.02 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.01 | 0.03 | 0.10 | 0.13 | 0.21 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.01 | 0.03 | 0.10 | 0.13 | 0.21 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.01 | 0.03 | 0.10 | 0.13 | 0.21 |
| Tax | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 |
| Profit After Tax | -0.02 | 0.02 | 0.07 | 0.09 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.30 | 0.28 | 0.21 | 0.13 | -0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.29 | 0.30 | 0.28 | 0.21 | 0.13 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 | 0.02 | 0.02 | 0.04 |
| Book Value | 1.14 | 1.14 | 5.69 | 5.67 | 5.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |