| Sales Turnover & Other Income | 0.53 | 0.51 | 0.38 | 0.61 | 1.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.53 | 0.50 | 0.20 | 1.15 | 1.46 |
| Raw Materials | 0.00 | 0.00 | 0.13 | 0.65 | 0.98 |
| Stock Adjustments | 0.00 | -0.01 | -0.18 | 0.54 | -0.14 |
| Other Manufacturing Expenses | 0.02 | 0.17 | 0.06 | 0.07 | 0.08 |
| Power & Fuel Cost | 0.18 | 0.32 | 0.39 | 0.62 | 0.63 |
| Employee Cost | 0.21 | 0.17 | 0.13 | 0.16 | 0.43 |
| Selling and Administration Expenses | 0.94 | 1.08 | 0.92 | 0.76 | 0.91 |
| Miscellaneous Expenses | 7.43 | 0.20 | 0.06 | 0.09 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -8.25 | -1.44 | -1.50 | -1.21 | -1.65 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -8.25 | -1.44 | -1.50 | -1.21 | -1.65 |
| Depreciation | 0.26 | 0.25 | 1.07 | 3.78 | 4.36 |
| Profit Before Tax | -8.51 | -1.69 | -2.57 | -4.99 | -6.01 |
| Tax | 0.32 | 0.35 | 0.24 | -0.41 | -0.46 |
| Profit After Tax | -8.83 | -2.04 | -2.81 | -4.58 | -5.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -31.04 | -29.00 | -26.19 | -21.61 | -16.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -39.87 | -31.04 | -29.00 | -26.19 | -21.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.10 | -0.02 | -0.03 | -0.05 | -0.07 |
| Book Value | 0.76 | 0.86 | 0.89 | 0.92 | 0.97 |
| Extraordinary Items | 0.00 | -0.11 | -0.04 | -0.03 | 0.00 |