| Sales Turnover & Other Income | 5.75 | 4.95 | 0.36 | 0.41 | 0.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.75 | 4.95 | 0.36 | 0.41 | 0.10 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.58 | 1.79 | 0.20 | 0.07 | 0.05 |
| Selling and Administration Expenses | 2.19 | 1.79 | 0.40 | 0.53 | 0.13 |
| Miscellaneous Expenses | 0.17 | 0.01 | 3.51 | 0.13 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.79 | 1.35 | -3.76 | -0.32 | -0.12 |
| Interest & Financial Charges | 0.25 | 0.33 | 0.31 | 0.02 | 0.08 |
| Profit before Depreciation & Tax | 0.54 | 1.02 | -4.07 | -0.34 | -0.20 |
| Depreciation | 0.20 | 0.05 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.34 | 0.97 | -4.07 | -0.34 | -0.20 |
| Tax | 0.28 | -0.30 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | 0.06 | 1.27 | -4.08 | -0.34 | -0.20 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -53.99 | -55.26 | -51.18 | -50.84 | -50.64 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -53.93 | -53.99 | -55.26 | -51.18 | -50.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.16 | -0.56 | -0.05 | -0.03 |
| Book Value | 0.01 | -0.06 | -0.29 | 0.26 | 0.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |