| Sales Turnover & Other Income | 0.27 | 0.26 | 0.10 | 0.12 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.52 | 3.22 | 0.31 | -0.14 | 0.06 |
| Raw Materials | 0.48 | 3.04 | 0.00 | 0.16 | 0.56 |
| Stock Adjustments | 1.25 | 2.96 | 0.21 | -0.26 | 0.06 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
| Employee Cost | 0.09 | 0.06 | 0.10 | 0.13 | 0.16 |
| Selling and Administration Expenses | 0.15 | 0.09 | 0.09 | 0.10 | 0.04 |
| Miscellaneous Expenses | 0.05 | 0.07 | 0.01 | 0.01 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.70 | -0.08 | 0.08 | -0.57 | -1.02 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.70 | -0.08 | 0.08 | -0.58 | -1.02 |
| Depreciation | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.70 | -0.09 | 0.08 | -0.58 | -1.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Profit After Tax | 0.70 | -0.09 | 0.08 | -0.58 | -1.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.26 | -1.17 | -1.25 | -0.68 | 0.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.56 | -1.26 | -1.17 | -1.25 | -0.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.95 | -0.12 | 0.11 | -0.78 | -1.36 |
| Book Value | 20.18 | 19.20 | 19.06 | 18.90 | 19.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |