| Sales Turnover & Other Income | 0.29 | 1.66 | 0.55 | 1.89 | 1.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.29 | 1.66 | -1.59 | 1.90 | 1.58 |
| Raw Materials | 0.08 | 0.40 | 0.12 | 1.75 | 1.04 |
| Stock Adjustments | 0.00 | 0.00 | -2.14 | 0.01 | 0.09 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.04 | 0.06 |
| Employee Cost | 0.07 | 0.07 | 0.03 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.28 | 1.19 | 0.38 | 0.15 | 0.33 |
| Miscellaneous Expenses | 0.01 | 0.09 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.14 | -0.08 | -2.13 | -0.07 | 0.10 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | -0.14 | -0.08 | -2.13 | -0.08 | 0.09 |
| Depreciation | 0.01 | 0.03 | 0.03 | 0.06 | 0.08 |
| Profit Before Tax | -0.15 | -0.11 | -2.16 | -0.14 | 0.01 |
| Tax | -0.02 | -0.02 | 0.01 | 0.00 | 0.00 |
| Profit After Tax | -0.13 | -0.09 | -2.17 | -0.14 | 0.01 |
| Adjustment below Net Profit | -2.38 | -2.29 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.97 | 0.97 | -0.12 | 0.02 | 0.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1.54 | -1.41 | -2.29 | -0.12 | 0.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.09 | -0.07 | -1.53 | -0.10 | 0.00 |
| Book Value | 8.91 | 9.00 | 9.07 | 10.60 | 10.70 |
| Extraordinary Items | 0.01 | -0.06 | 0.00 | 0.01 | 0.18 |