| Sales Turnover & Other Income | 22.26 | 0.33 | 0.38 | 0.42 | 0.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.30 | 0.33 | 0.38 | 0.42 | 0.53 |
| Raw Materials | 21.15 | 0.18 | 0.26 | 0.32 | 0.14 |
| Stock Adjustments | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.38 | 0.16 | 0.12 | 0.11 | 0.23 |
| Selling and Administration Expenses | 0.19 | 0.16 | 0.02 | 0.07 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.56 | -0.17 | -0.02 | -0.10 | 0.01 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.56 | -0.17 | -0.02 | -0.10 | 0.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.56 | -0.17 | -0.02 | -0.10 | 0.01 |
| Tax | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.39 | -0.17 | -0.02 | -0.10 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.95 | 2.13 | 2.15 | 2.24 | 2.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.35 | 1.95 | 2.13 | 2.15 | 2.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.18 | -0.08 | -0.01 | -0.04 | 0.00 |
| Book Value | 32.61 | 32.43 | 32.51 | 32.52 | 32.57 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |