| Sales Turnover & Other Income | 177.08 | 153.64 | 80.18 | 122.54 | 162.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 164.19 | 166.53 | 80.18 | 122.54 | 157.14 |
| Raw Materials | 159.14 | 154.66 | 78.71 | 120.19 | 152.20 |
| Stock Adjustments | -12.89 | 12.89 | 0.00 | 0.00 | -5.67 |
| Other Manufacturing Expenses | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.57 | 0.51 | 0.33 | 0.33 | 0.28 |
| Selling and Administration Expenses | 0.60 | 0.33 | 0.51 | 0.78 | 0.78 |
| Miscellaneous Expenses | 1.24 | 0.08 | 0.39 | 0.98 | 0.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.62 | 10.85 | 0.20 | 0.26 | 3.34 |
| Interest & Financial Charges | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.75 | 10.85 | 0.20 | 0.26 | 3.34 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 1.74 | 10.84 | 0.20 | 0.25 | 3.33 |
| Tax | 0.50 | 2.06 | 0.05 | 0.07 | 0.97 |
| Profit After Tax | 1.24 | 8.78 | 0.15 | 0.18 | 2.36 |
| Adjustment below Net Profit | -0.52 | -0.33 | -0.11 | -0.01 | 0.00 |
| P & L Balance brought forward | 18.56 | 10.12 | 10.07 | 9.90 | 7.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 19.27 | 18.56 | 10.12 | 10.07 | 9.90 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.35 | 2.51 | 0.04 | 0.05 | 0.67 |
| Book Value | 15.60 | 15.40 | 12.99 | 12.98 | 12.93 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |