| Sales Turnover & Other Income | 108.76 | 85.02 | 48.99 | 47.83 | 52.24 |
| Excise Duty | 15.33 | 12.28 | 7.26 | 6.51 | 7.77 |
| Total Income | 107.58 | 87.74 | 48.80 | 48.54 | 51.25 |
| Raw Materials | 75.58 | 63.82 | 34.03 | 33.66 | 36.24 |
| Stock Adjustments | -1.18 | 2.72 | -0.19 | 0.71 | -0.99 |
| Other Manufacturing Expenses | 4.15 | 1.91 | 1.45 | 1.96 | 1.37 |
| Power & Fuel Cost | 0.19 | 0.08 | 0.03 | 0.06 | 0.05 |
| Employee Cost | 2.51 | 1.78 | 1.39 | 1.45 | 1.29 |
| Selling and Administration Expenses | 2.15 | 1.65 | 0.98 | 1.20 | 0.95 |
| Miscellaneous Expenses | 0.59 | 0.33 | 0.18 | 0.21 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.08 | 5.90 | 3.47 | 3.49 | 3.26 |
| Interest & Financial Charges | 0.56 | 0.15 | 0.09 | 0.08 | 0.07 |
| Profit before Depreciation & Tax | 6.52 | 5.75 | 3.38 | 3.41 | 3.19 |
| Depreciation | 0.94 | 0.46 | 0.38 | 0.36 | 0.31 |
| Profit Before Tax | 5.58 | 5.29 | 3.00 | 3.05 | 2.88 |
| Tax | 1.41 | 1.35 | 0.75 | 0.81 | 0.84 |
| Profit After Tax | 4.17 | 3.94 | 2.25 | 2.24 | 2.04 |
| Adjustment below Net Profit | 0.00 | -6.33 | 0.00 | 0.00 | -0.16 |
| P & L Balance brought forward | 6.70 | 9.42 | 7.50 | 5.59 | 3.71 |
| Appropriations | 0.00 | 0.33 | 0.33 | 0.33 | 0.00 |
| P & L Bal. carried down | 10.87 | 6.70 | 9.42 | 7.50 | 5.59 |
| Equity Dividend | 0.00 | 0.33 | 0.33 | 0.33 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 3.16 | 2.99 | 6.83 | 6.80 | 6.18 |
| Book Value | 18.24 | 15.08 | 49.38 | 43.54 | 37.74 |
| Extraordinary Items | 0.00 | 0.00 | -0.03 | -0.05 | -0.12 |