| Sales Turnover & Other Income | 0.54 | 1.02 | 1.20 | 0.74 | 0.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.49 | 1.11 | 1.33 | 0.57 | 0.86 |
| Raw Materials | 0.25 | 0.81 | 0.93 | 0.44 | 0.51 |
| Stock Adjustments | -0.05 | 0.09 | 0.13 | -0.17 | -0.02 |
| Other Manufacturing Expenses | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Selling and Administration Expenses | 0.05 | 0.05 | 0.18 | 0.04 | 0.07 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.07 | 0.13 | 0.09 | -0.03 | 0.19 |
| Interest & Financial Charges | 0.24 | 0.22 | 0.22 | 0.19 | 0.18 |
| Profit before Depreciation & Tax | -0.17 | -0.09 | -0.13 | -0.22 | 0.01 |
| Depreciation | 0.05 | 0.05 | 0.11 | 0.00 | 0.00 |
| Profit Before Tax | -0.22 | -0.14 | -0.24 | -0.22 | 0.01 |
| Tax | 0.12 | 0.00 | 0.00 | 0.00 | 0.03 |
| Profit After Tax | -0.34 | -0.14 | -0.24 | -0.22 | -0.02 |
| Adjustment below Net Profit | 0.08 | 0.14 | 0.09 | -0.03 | 0.00 |
| P & L Balance brought forward | 1.56 | 1.56 | 1.71 | 1.94 | 1.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.02 | -0.14 |
| P & L Bal. carried down | 1.31 | 1.56 | 1.56 | 1.71 | 1.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.93 | -0.38 | -0.64 | -0.61 | 0.00 |
| Book Value | 17.77 | 18.06 | 17.62 | 16.84 | 19.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |