Sales Turnover & Other Income | 19.33 | 23.54 | 26.82 | 26.21 | 17.07 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 19.42 | 23.46 | 26.92 | 26.22 | 17.38 |
Raw Materials | 5.65 | 6.97 | 9.57 | 7.66 | 6.39 |
Stock Adjustments | 0.09 | -0.08 | 0.10 | 0.01 | 0.31 |
Other Manufacturing Expenses | 0.71 | 0.67 | 0.35 | 0.37 | 0.61 |
Power & Fuel Cost | 0.62 | 0.67 | 0.61 | 0.66 | 0.64 |
Employee Cost | 2.45 | 2.13 | 1.67 | 1.70 | 1.60 |
Selling and Administration Expenses | 2.88 | 3.79 | 3.45 | 3.91 | 2.15 |
Miscellaneous Expenses | 4.76 | 3.20 | 4.92 | 6.11 | 3.81 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 2.36 | 6.02 | 6.35 | 5.81 | 2.17 |
Interest & Financial Charges | 0.01 | 0.01 | 0.02 | 0.02 | 0.00 |
Profit before Depreciation & Tax | 2.35 | 6.01 | 6.33 | 5.79 | 2.17 |
Depreciation | 1.19 | 1.49 | 1.88 | 2.59 | 3.31 |
Profit Before Tax | 1.16 | 4.52 | 4.45 | 3.20 | -1.14 |
Tax | 0.31 | -0.21 | 1.55 | -0.07 | -0.90 |
Profit After Tax | 0.85 | 4.73 | 2.90 | 3.27 | -0.24 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 50.72 | 45.19 | 41.97 | 36.67 | 36.91 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | 51.57 | 49.92 | 44.86 | 39.94 | 36.67 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 88.03 | 489.65 | 299.83 | 338.28 | 0.00 |
Book Value | 18954.47 | 18989.05 | 18637.44 | 17429.59 | 16073.36 |
Extraordinary Items | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |