| Sales Turnover & Other Income | 472.53 | 470.68 |
| Excise Duty | 2.88 | 2.18 |
| Total Income | 491.09 | 463.74 |
| Raw Materials | 316.38 | 269.08 |
| Stock Adjustments | 18.56 | -6.94 |
| Other Manufacturing Expenses | 25.00 | 23.49 |
| Power & Fuel Cost | 13.05 | 12.90 |
| Employee Cost | 10.73 | 11.49 |
| Selling and Administration Expenses | 44.79 | 41.93 |
| Miscellaneous Expenses | 17.85 | 10.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 60.41 | 92.18 |
| Interest & Financial Charges | 10.81 | 8.88 |
| Profit before Depreciation & Tax | 49.60 | 83.30 |
| Depreciation | 4.17 | 2.90 |
| Profit Before Tax | 45.43 | 80.40 |
| Tax | 13.38 | 26.49 |
| Profit After Tax | 32.05 | 53.91 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 108.88 | 62.51 |
| Appropriations | 8.74 | 7.54 |
| P & L Bal. carried down | 132.19 | 108.88 |
| Equity Dividend | 4.33 | 2.60 |
| Preference Dividend | 0.40 | 0.40 |
| Corporate Dividend Tax | 0.80 | 0.50 |
| Equity Dividend (%) | 30.00 | 18.00 |
| Earning Per Share (Rs.) | 21.36 | 36.71 |
| Book Value | 113.34 | 94.97 |
| Extraordinary Items | -0.58 | 0.59 |