| Sales Turnover & Other Income | 3.75 | -0.81 | 1.28 | 4.23 | 7.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 3.75 | -0.81 | 1.28 | 4.23 | 7.55 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.05 | 0.26 | 0.24 | 0.22 |
| Power & Fuel Cost | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 |
| Employee Cost | 0.52 | 0.52 | 0.38 | 0.55 | 0.61 |
| Selling and Administration Expenses | 1.73 | 2.00 | 1.21 | 1.68 | 2.01 |
| Miscellaneous Expenses | 0.16 | 0.62 | 20.30 | 0.04 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.21 | -4.07 | -20.92 | 1.65 | 4.50 |
| Interest & Financial Charges | 0.16 | 0.16 | 0.13 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.05 | -4.23 | -21.05 | 1.65 | 4.50 |
| Depreciation | 0.40 | 0.32 | 0.08 | 0.08 | 0.08 |
| Profit Before Tax | 0.65 | -4.55 | -21.13 | 1.57 | 4.42 |
| Tax | -6.22 | 0.02 | -0.28 | 0.02 | 1.37 |
| Profit After Tax | 6.87 | -4.57 | -20.85 | 1.55 | 3.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.70 |
| P & L Balance brought forward | 58.29 | 62.86 | 83.71 | 82.16 | 80.81 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 65.16 | 58.29 | 62.86 | 83.71 | 82.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.05 | -2.69 | -12.28 | 0.91 | 1.80 |
| Book Value | 45.64 | 41.53 | 44.17 | 56.41 | 55.46 |
| Extraordinary Items | 0.00 | 0.45 | -1.18 | 0.11 | 0.00 |