| Sales Turnover & Other Income | 0.04 | 0.01 | 0.00 | 1.65 | 33.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.07 | 1.15 |
| Total Income | 0.00 | 0.01 | 0.00 | 0.14 | 33.14 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 1.31 | 27.52 |
| Stock Adjustments | -0.04 | 0.00 | 0.00 | -1.51 | -0.16 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.11 | 0.81 |
| Power & Fuel Cost | 0.00 | 0.38 | 0.51 | 0.51 | 4.18 |
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.09 | 1.79 |
| Selling and Administration Expenses | 0.00 | 0.35 | 0.17 | 0.36 | 0.91 |
| Miscellaneous Expenses | 0.00 | 1.20 | 0.15 | 34.82 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.00 | -1.93 | -0.85 | -37.14 | -3.30 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 2.70 |
| Profit before Depreciation & Tax | 0.00 | -1.93 | -0.85 | -37.14 | -6.00 |
| Depreciation | 0.00 | 2.67 | 2.67 | 2.68 | 2.70 |
| Profit Before Tax | 0.00 | -4.60 | -3.52 | -39.82 | -8.70 |
| Tax | 0.00 | 0.00 | 0.08 | 0.02 | 0.14 |
| Profit After Tax | 0.00 | -4.60 | -3.60 | -39.84 | -8.84 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1.44 |
| P & L Balance brought forward | 0.00 | -52.92 | -49.32 | -9.49 | 0.79 |
| Appropriations | 0.00 | -57.52 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | -52.92 | -49.32 | -9.49 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | -10.72 | -8.37 | -92.78 | -20.58 |
| Book Value | 64.06 | 64.06 | -109.64 | -101.27 | -8.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -34.39 | -0.08 |