| Sales Turnover & Other Income | 4.20 | 3.47 | 10.93 | 10.98 | 13.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.20 | 3.47 | 10.93 | 10.98 | 13.06 |
| Raw Materials | 3.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.02 | 0.07 | 0.03 | 0.04 | 0.02 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.13 | 2.50 | 8.51 | 9.73 | 11.45 |
| Selling and Administration Expenses | 0.27 | 0.60 | 0.25 | 0.20 | 0.27 |
| Miscellaneous Expenses | 0.03 | 0.02 | 21.84 | 0.01 | 5.37 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.14 | 0.26 | -19.72 | 0.98 | -4.05 |
| Interest & Financial Charges | 0.03 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.11 | 0.26 | -19.72 | 0.98 | -4.06 |
| Depreciation | 0.00 | 0.01 | 1.00 | 1.09 | 1.08 |
| Profit Before Tax | 0.11 | 0.25 | -20.72 | -0.11 | -5.14 |
| Tax | -1.38 | 0.35 | 0.36 | -0.02 | 0.07 |
| Profit After Tax | 1.49 | -0.10 | -21.08 | -0.09 | -5.21 |
| Adjustment below Net Profit | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -25.39 | -25.27 | -4.19 | -4.09 | 1.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -23.91 | -25.39 | -25.27 | -4.19 | -4.09 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value | 1.15 | 0.92 | 0.94 | 4.18 | 4.19 |
| Extraordinary Items | 0.24 | 0.25 | -21.37 | 0.01 | -5.27 |