| Sales Turnover & Other Income | 39.50 | 2676.30 | 1138.45 | 1234.70 | 875.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 39.50 | 2676.30 | 1138.45 | 1234.70 | 875.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.73 | 1.40 | 1.41 | 1.97 | 1.79 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 20.11 | 22.00 | 48.35 | 70.38 | 56.44 |
| Selling and Administration Expenses | 2.43 | 25.54 | 50.61 | 33.70 | 25.84 |
| Miscellaneous Expenses | 2.81 | 2912.76 | 2664.51 | 66.09 | 58.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.42 | -285.40 | -1626.43 | 780.33 | 724.97 |
| Interest & Financial Charges | 0.12 | 424.99 | 520.03 | 547.47 | 313.23 |
| Profit before Depreciation & Tax | 13.30 | -710.39 | -2146.46 | 232.86 | 411.74 |
| Depreciation | 0.85 | 5.29 | 5.08 | 1.80 | 0.91 |
| Profit Before Tax | 12.45 | -715.68 | -2151.54 | 231.06 | 410.83 |
| Tax | 0.00 | 0.00 | 74.15 | 83.80 | 146.16 |
| Profit After Tax | 12.45 | -715.68 | -2225.69 | 147.26 | 264.67 |
| Adjustment below Net Profit | -0.13 | 0.11 | -0.26 | -0.52 | -0.07 |
| P & L Balance brought forward | -2278.56 | -1565.21 | 650.49 | 532.41 | 338.72 |
| Appropriations | -218.51 | -2.22 | -10.25 | 28.66 | 70.91 |
| P & L Bal. carried down | -2047.73 | -2278.56 | -1565.21 | 650.49 | 532.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.23 | -13.39 | -41.65 | 2.76 | 5.52 |
| Book Value | 2.00 | 1.77 | 15.16 | 56.70 | 52.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |