| Sales Turnover & Other Income | 22.13 | 16.16 | 11.95 | 1529.20 | 127.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.13 | 16.16 | 11.95 | 1529.20 | 127.03 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 69.13 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.86 | 2.19 | 1.59 | 2.00 | 2.24 |
| Power & Fuel Cost | 0.71 | 0.62 | 0.57 | 0.75 | 0.76 |
| Employee Cost | 7.11 | 6.54 | 4.73 | 8.91 | 8.50 |
| Selling and Administration Expenses | 9.43 | 7.64 | 6.30 | 9.50 | 8.46 |
| Miscellaneous Expenses | 3.58 | 1.07 | 46.66 | 0.42 | 0.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.57 | -1.89 | -47.90 | 1507.62 | 37.84 |
| Interest & Financial Charges | 0.94 | 1.01 | 69.01 | 98.27 | 105.08 |
| Profit before Depreciation & Tax | -2.51 | -2.90 | -116.91 | 1409.35 | -67.24 |
| Depreciation | 0.57 | 0.59 | 0.59 | 0.61 | 0.47 |
| Profit Before Tax | -3.08 | -3.49 | -117.50 | 1408.74 | -67.71 |
| Tax | 0.00 | 0.00 | -14.72 | 41.22 | 0.00 |
| Profit After Tax | -3.08 | -3.49 | -102.78 | 1367.52 | -67.71 |
| Adjustment below Net Profit | 0.11 | 0.01 | -0.05 | -2.28 | 0.06 |
| P & L Balance brought forward | 516.12 | 519.61 | 622.44 | -692.80 | -625.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 50.00 | 0.00 |
| P & L Bal. carried down | 513.15 | 516.12 | 519.61 | 622.44 | -692.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.15 | -0.17 | -4.87 | 64.73 | -3.21 |
| Book Value | 145.06 | 145.20 | 145.36 | 150.23 | 85.60 |
| Extraordinary Items | 0.00 | 0.00 | -46.50 | 1462.58 | 0.00 |