| Sales Turnover & Other Income | 293.02 | 260.47 | 210.00 | 152.73 | 48.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 293.02 | 260.47 | 210.00 | 152.73 | 48.53 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.92 | 0.96 | 0.88 | 1.38 | 0.96 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.94 | 1.51 | 1.39 | 1.39 | 1.35 |
| Selling and Administration Expenses | 1.03 | 0.77 | 0.99 | 0.67 | 0.45 |
| Miscellaneous Expenses | 2.79 | 3.80 | 3.95 | 7.16 | 0.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 286.35 | 253.43 | 202.79 | 142.13 | 45.30 |
| Interest & Financial Charges | 65.00 | 58.94 | 52.11 | 43.07 | 18.86 |
| Profit before Depreciation & Tax | 221.35 | 194.49 | 150.68 | 99.06 | 26.44 |
| Depreciation | 0.27 | 0.35 | 0.44 | 0.39 | 0.46 |
| Profit Before Tax | 221.08 | 194.14 | 150.24 | 98.67 | 25.98 |
| Tax | 51.30 | 44.89 | 32.84 | 17.58 | -7.41 |
| Profit After Tax | 169.78 | 149.25 | 117.40 | 81.09 | 33.39 |
| Adjustment below Net Profit | 0.27 | 25.88 | 146.13 | 1207.01 | 79.29 |
| P & L Balance brought forward | 1611.17 | 1487.68 | 1299.79 | 290.61 | 221.05 |
| Appropriations | 50.62 | 51.63 | 75.64 | 278.92 | 43.12 |
| P & L Bal. carried down | 1730.60 | 1611.17 | 1487.68 | 1299.79 | 290.61 |
| Equity Dividend | 16.61 | 16.61 | 19.77 | 19.77 | 19.77 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 150.00 | 150.00 | 250.00 | 250.00 |
| Earning Per Share (Rs.) | 153.34 | 134.80 | 106.03 | 102.53 | 42.22 |
| Book Value | 9270.26 | 9253.03 | 8198.46 | 5512.58 | 5583.86 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |