| Sales Turnover & Other Income | 0.20 | 0.27 | 0.00 | 0.02 | 0.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.20 | 0.27 | 0.00 | 0.02 | 0.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.12 | 0.12 | 0.12 | 0.07 |
| Selling and Administration Expenses | 0.93 | 0.53 | 0.28 | 0.48 | 0.40 |
| Miscellaneous Expenses | 0.16 | 0.00 | 0.00 | 0.08 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.06 | -0.37 | -0.40 | -0.66 | -0.49 |
| Interest & Financial Charges | 0.51 | 0.41 | 0.34 | 0.10 | 0.00 |
| Profit before Depreciation & Tax | -1.57 | -0.78 | -0.74 | -0.76 | -0.49 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -1.57 | -0.78 | -0.74 | -0.76 | -0.49 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -1.57 | -0.79 | -0.74 | -0.76 | -0.49 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.32 | -2.53 | -1.79 | -1.03 | -0.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.89 | -3.32 | -2.53 | -1.79 | -1.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.31 | -0.15 | -0.14 | -0.15 | 0.00 |
| Book Value | 64.36 | 64.70 | 64.85 | 65.00 | 64.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |