| Sales Turnover & Other Income | 21.62 | 10.39 | 1.29 | 2.34 | 68.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.51 | 9.99 | 1.63 | 0.72 | -10.03 |
| Raw Materials | 17.09 | 10.17 | 0.94 | 0.94 | 13.94 |
| Stock Adjustments | -0.11 | -0.40 | 0.34 | -1.62 | -78.88 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.13 | 0.16 | 0.15 | 0.26 | 0.52 |
| Selling and Administration Expenses | 2.40 | 0.67 | 0.87 | 0.97 | 0.68 |
| Miscellaneous Expenses | 0.03 | 0.00 | 0.23 | 0.14 | 2.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.86 | -2.83 | -2.86 | -12.16 | -59.79 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 1.86 | -2.83 | -2.87 | -12.18 | -59.81 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 |
| Profit Before Tax | 1.86 | -2.83 | -2.88 | -12.19 | -59.84 |
| Tax | 0.00 | 0.00 | 1.27 | -0.63 | -2.21 |
| Profit After Tax | 1.86 | -2.83 | -4.15 | -11.56 | -57.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -40.43 | -37.60 | -33.45 | -21.89 | 36.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.18 |
| P & L Bal. carried down | -38.58 | -40.43 | -37.60 | -33.45 | -21.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.95 | -1.44 | -2.11 | -5.89 | 0.00 |
| Book Value | 13.52 | 12.58 | 14.01 | 16.12 | 20.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |