| Sales Turnover & Other Income | 131.35 | 139.82 | 95.05 | 78.98 | 87.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 130.70 | 140.00 | 95.46 | 77.13 | 87.51 |
| Raw Materials | 76.44 | 97.01 | 61.52 | 51.86 | 71.12 |
| Stock Adjustments | -0.65 | 0.18 | 0.41 | -1.85 | 0.37 |
| Other Manufacturing Expenses | 7.41 | 3.33 | 3.68 | 2.89 | 1.96 |
| Power & Fuel Cost | 5.55 | 4.86 | 3.59 | 3.48 | 2.68 |
| Employee Cost | 7.37 | 6.51 | 6.10 | 6.17 | 5.36 |
| Selling and Administration Expenses | 9.89 | 9.28 | 6.45 | 4.65 | 4.22 |
| Miscellaneous Expenses | 1.57 | 0.45 | 2.52 | 2.25 | 2.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.48 | 18.55 | 11.61 | 5.83 | 0.12 |
| Interest & Financial Charges | 2.21 | 2.44 | 3.25 | 3.15 | 3.59 |
| Profit before Depreciation & Tax | 20.27 | 16.11 | 8.36 | 2.68 | -3.47 |
| Depreciation | 4.83 | 4.69 | 3.67 | 3.47 | 2.79 |
| Profit Before Tax | 15.44 | 11.42 | 4.69 | -0.79 | -6.26 |
| Tax | 4.01 | 3.19 | -0.32 | 0.01 | -1.54 |
| Profit After Tax | 11.43 | 8.23 | 5.01 | -0.80 | -4.72 |
| Adjustment below Net Profit | 0.07 | 0.02 | 0.05 | -0.01 | 0.04 |
| P & L Balance brought forward | 12.74 | 5.51 | 0.46 | 1.27 | 5.95 |
| Appropriations | 1.54 | 1.03 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 22.70 | 12.74 | 5.51 | 0.46 | 1.27 |
| Equity Dividend | 1.54 | 1.03 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 7.50 | 5.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.57 | 4.01 | 3.33 | -0.53 | -3.14 |
| Book Value | 30.14 | 25.29 | 26.07 | 22.71 | 23.25 |
| Extraordinary Items | 1.42 | -0.29 | -0.21 | 0.08 | 0.26 |