| Sales Turnover & Other Income | 0.61 | 0.64 | 0.53 | 16.65 | 1.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.61 | 0.64 | 0.53 | 16.65 | 1.22 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.04 | 0.03 | 0.01 | 0.03 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 |
| Employee Cost | 0.51 | 0.42 | 0.30 | 0.37 | 0.40 |
| Selling and Administration Expenses | 0.22 | 0.14 | 0.19 | 0.19 | 0.29 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.02 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.17 | 0.02 | -0.02 | 16.07 | 0.47 |
| Interest & Financial Charges | 0.67 | 0.85 | 1.12 | 0.90 | 0.91 |
| Profit before Depreciation & Tax | -0.84 | -0.83 | -1.14 | 15.17 | -0.44 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.85 | -0.84 | -1.15 | 15.16 | -0.45 |
| Tax | -0.01 | 0.00 | 3.79 | 4.20 | -0.02 |
| Profit After Tax | -0.84 | -0.84 | -4.94 | 10.96 | -0.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -11.06 | -10.23 | -5.29 | -16.25 | -15.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -11.91 | -11.06 | -10.23 | -5.29 | -16.25 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.75 | -1.74 | -10.25 | 22.76 | 0.00 |
| Book Value | -22.32 | -20.54 | -18.77 | -8.50 | -31.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 11.96 | 0.00 |