| Sales Turnover & Other Income | 0.57 | 20.72 | 56.37 | 46.36 | 22.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.57 | 20.72 | 56.37 | 46.36 | 22.97 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.12 | 13.05 | 31.22 | 23.64 | 10.85 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.07 | 0.04 | 0.05 |
| Employee Cost | 0.08 | 1.28 | 3.33 | 3.08 | 2.90 |
| Selling and Administration Expenses | 0.38 | 0.17 | 1.04 | 1.72 | 1.35 |
| Miscellaneous Expenses | 20.24 | 6.67 | 0.21 | 0.55 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -20.25 | -0.46 | 20.50 | 17.34 | 7.50 |
| Interest & Financial Charges | 0.00 | 0.64 | 1.39 | 0.91 | 0.27 |
| Profit before Depreciation & Tax | -20.25 | -1.10 | 19.11 | 16.43 | 7.23 |
| Depreciation | 2.31 | 4.80 | 4.44 | 0.91 | 0.24 |
| Profit Before Tax | -22.56 | -5.90 | 14.67 | 15.52 | 6.99 |
| Tax | 0.00 | 0.00 | 4.27 | 4.56 | 2.36 |
| Profit After Tax | -22.56 | -5.90 | 10.40 | 10.96 | 4.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 22.07 | 27.97 | 17.57 | 7.21 | 2.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 |
| P & L Bal. carried down | -0.49 | 22.07 | 27.97 | 17.57 | 7.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Earning Per Share (Rs.) | -22.50 | -5.88 | 10.37 | 10.93 | 9.27 |
| Book Value | 13.19 | 35.69 | 41.57 | 31.20 | 40.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |