| Sales Turnover & Other Income | 12.64 | 16.63 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 12.64 | 17.99 |
| Raw Materials | 11.19 | 16.11 |
| Stock Adjustments | 0.00 | 1.36 |
| Other Manufacturing Expenses | 0.14 | 0.26 |
| Power & Fuel Cost | 0.04 | 0.04 |
| Employee Cost | 0.73 | 1.15 |
| Selling and Administration Expenses | 0.43 | 0.90 |
| Miscellaneous Expenses | 17.57 | 17.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -17.44 | -17.56 |
| Interest & Financial Charges | 6.81 | 6.84 |
| Profit before Depreciation & Tax | -24.25 | -24.40 |
| Depreciation | 3.68 | 0.91 |
| Profit Before Tax | -27.93 | -25.31 |
| Tax | 0.00 | 0.00 |
| Profit After Tax | -27.93 | -25.31 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -37.54 | -12.23 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -65.47 | -37.54 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.00 |
| Book Value | -15.59 | -2.53 |
| Extraordinary Items | -0.66 | -0.73 |