| Sales Turnover & Other Income | 0.00 | 25.39 | 17.02 | 1.76 | 0.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.00 | 25.39 | 17.02 | 1.76 | 0.17 |
| Raw Materials | 0.00 | 24.38 | 16.56 | 1.50 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.03 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.06 | 0.03 | 0.01 | 0.02 |
| Selling and Administration Expenses | 0.05 | 0.20 | 0.07 | 0.06 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.39 | 0.01 | 0.01 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.09 | 0.33 | 0.34 | 0.17 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.09 | 0.33 | 0.22 | 0.17 | 0.06 |
| Depreciation | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 |
| Profit Before Tax | -0.14 | 0.29 | 0.19 | 0.16 | 0.06 |
| Tax | 0.00 | 0.01 | 0.06 | 0.05 | 0.02 |
| Profit After Tax | -0.14 | 0.28 | 0.13 | 0.11 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.56 | 0.28 | 0.15 | 0.04 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.42 | 0.56 | 0.28 | 0.15 | 0.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.27 | 0.56 | 0.25 | 0.22 | 0.08 |
| Book Value | 10.84 | 11.11 | 10.55 | 10.30 | 10.08 |
| Extraordinary Items | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 |