| Sales Turnover & Other Income | 1851.14 | 1175.59 | 585.84 | 590.88 | 572.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1851.14 | 1175.59 | 585.84 | 590.88 | 572.12 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1505.35 | 947.67 | 382.74 | 385.65 | 385.87 |
| Power & Fuel Cost | 1.46 | 1.08 | 0.98 | 1.09 | 1.23 |
| Employee Cost | 80.20 | 63.40 | 48.95 | 48.82 | 47.40 |
| Selling and Administration Expenses | 18.51 | 13.84 | 14.08 | 17.24 | 22.10 |
| Miscellaneous Expenses | 6.18 | 4.18 | 5.88 | 3.09 | 6.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 1.01 | 4.16 |
| Profit before Interest, Depreciation & Tax | 239.46 | 145.43 | 133.23 | 136.00 | 112.89 |
| Interest & Financial Charges | 2.13 | 2.24 | 3.90 | 4.47 | 4.78 |
| Profit before Depreciation & Tax | 237.33 | 143.19 | 129.33 | 131.53 | 108.11 |
| Depreciation | 55.82 | 58.65 | 68.88 | 71.22 | 46.42 |
| Profit Before Tax | 181.51 | 84.54 | 60.45 | 60.31 | 61.69 |
| Tax | 46.01 | 14.68 | 11.05 | 21.72 | 22.77 |
| Profit After Tax | 135.50 | 69.86 | 49.40 | 38.59 | 38.92 |
| Adjustment below Net Profit | 5.37 | -22.33 | 0.21 | -0.19 | -0.43 |
| P & L Balance brought forward | 109.40 | 75.14 | 25.52 | 22.92 | -7.58 |
| Appropriations | 0.00 | 13.27 | 0.00 | 35.80 | 8.00 |
| P & L Bal. carried down | 250.26 | 109.40 | 75.14 | 25.52 | 22.92 |
| Equity Dividend | 0.00 | 13.27 | 0.00 | 34.40 | 6.61 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 1.41 | 1.39 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 0.51 | 0.26 | 0.37 | 0.58 | 0.59 |
| Book Value | 11.06 | 10.43 | 20.26 | 39.66 | 39.63 |
| Extraordinary Items | 19.64 | 0.03 | 0.27 | 0.09 | 9.25 |