| Sales Turnover & Other Income | 6.83 | 12.55 | 5.39 | 5.84 | 5.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.78 | 12.61 | 5.40 | 5.58 | 6.07 |
| Raw Materials | 5.02 | 10.03 | 4.34 | 3.71 | 4.77 |
| Stock Adjustments | -1.05 | 0.06 | 0.01 | -0.26 | 0.22 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.15 | 0.28 | 0.10 | 0.23 | 0.23 |
| Selling and Administration Expenses | 0.64 | 0.60 | 0.28 | 0.26 | 0.34 |
| Miscellaneous Expenses | 19.41 | 0.41 | 0.23 | 2.27 | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -19.46 | 1.28 | 0.46 | -0.88 | 0.46 |
| Interest & Financial Charges | 0.57 | 0.48 | 0.36 | 0.12 | 0.36 |
| Profit before Depreciation & Tax | -20.03 | 0.80 | 0.10 | -1.00 | 0.10 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | -20.03 | 0.80 | 0.09 | -1.01 | 0.08 |
| Tax | -1.59 | 0.12 | 0.03 | 0.13 | 0.02 |
| Profit After Tax | -18.44 | 0.68 | 0.06 | -1.14 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.17 | 0.00 |
| P & L Balance brought forward | 3.13 | 2.44 | 2.38 | 2.18 | 1.98 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -15.31 | 3.13 | 2.44 | 0.87 | 2.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.10 | 0.04 | 0.00 | -0.07 | 0.05 |
| Book Value | 1.31 | 2.40 | 2.36 | 2.27 | 35.05 |
| Extraordinary Items | -19.35 | 0.49 | -0.02 | 0.26 | 0.00 |