| Sales Turnover & Other Income | 5.52 | 13.23 | 15.53 | 13.65 | 18.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.30 | 2.88 | 13.26 | 7.61 | 24.46 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.22 | -10.35 | -2.27 | -6.04 | 6.27 |
| Other Manufacturing Expenses | 3.50 | 0.92 | 6.39 | 1.47 | 18.39 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.42 | 0.45 | 0.59 | 0.61 | 0.89 |
| Selling and Administration Expenses | 0.45 | 0.20 | 0.64 | 0.57 | 1.96 |
| Miscellaneous Expenses | 0.00 | 0.10 | 0.00 | 0.12 | -0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.93 | 1.21 | 5.64 | 4.84 | 3.25 |
| Interest & Financial Charges | 0.11 | -0.03 | 0.89 | 0.72 | 0.68 |
| Profit before Depreciation & Tax | 0.82 | 1.24 | 4.75 | 4.12 | 2.57 |
| Depreciation | 0.02 | 0.06 | 0.10 | 0.15 | 0.26 |
| Profit Before Tax | 0.80 | 1.18 | 4.65 | 3.97 | 2.31 |
| Tax | 0.06 | 0.35 | 0.95 | 1.79 | 0.58 |
| Profit After Tax | 0.74 | 0.83 | 3.70 | 2.18 | 1.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.95 | 0.00 | -5.00 |
| P & L Balance brought forward | 8.81 | 7.80 | 5.24 | 3.06 | 6.33 |
| Appropriations | 0.00 | -0.19 | 0.19 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.55 | 8.81 | 7.80 | 5.24 | 3.06 |
| Equity Dividend | 0.00 | -0.19 | 0.19 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.71 | 0.79 | 3.53 | 2.29 | 1.81 |
| Book Value | 27.55 | 26.84 | 25.87 | 24.77 | 22.48 |
| Extraordinary Items | 0.00 | 0.44 | 0.00 | -0.10 | 0.01 |