| Sales Turnover & Other Income | 0.50 | 0.51 | 1.05 | 0.51 | 3.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.50 | 0.51 | -4.17 | 5.73 | 6.03 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 5.22 | 5.00 |
| Stock Adjustments | 0.00 | 0.00 | -5.22 | 5.22 | 2.85 |
| Other Manufacturing Expenses | 0.04 | 0.00 | 0.01 | 0.03 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.14 | 0.06 | 0.09 | 0.15 | 0.19 |
| Selling and Administration Expenses | 0.05 | 0.08 | 0.12 | 0.41 | 0.58 |
| Miscellaneous Expenses | 0.09 | 0.06 | 0.15 | 0.07 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.18 | 0.30 | -4.54 | -0.14 | 0.26 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.01 | 0.03 | 0.05 |
| Profit before Depreciation & Tax | 0.17 | 0.30 | -4.55 | -0.17 | 0.21 |
| Depreciation | 0.09 | 0.04 | 0.06 | 0.12 | 0.19 |
| Profit Before Tax | 0.08 | 0.26 | -4.61 | -0.29 | 0.02 |
| Tax | 0.01 | 0.00 | 0.00 | -0.01 | -0.06 |
| Profit After Tax | 0.07 | 0.26 | -4.61 | -0.28 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.48 | -5.74 | -1.13 | -0.77 | -0.85 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.41 | -5.48 | -5.74 | -1.06 | -0.77 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.18 | -3.20 | 0.00 | 0.05 |
| Book Value | 7.00 | 6.95 | 6.78 | 10.02 | 10.22 |
| Extraordinary Items | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 |