| Sales Turnover & Other Income | 23.60 | 6.96 | 52.77 | 0.04 | 3.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.60 | 6.96 | 52.77 | 0.04 | 0.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -2.58 |
| Other Manufacturing Expenses | 22.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.03 | 0.00 | 0.00 | 0.00 | 0.09 |
| Employee Cost | 0.11 | 1.67 | 0.76 | 0.18 | 0.35 |
| Selling and Administration Expenses | 0.27 | 0.13 | 0.34 | 0.25 | 0.30 |
| Miscellaneous Expenses | 12.21 | 0.12 | 0.08 | 0.05 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.39 | 5.03 | 51.58 | -0.44 | -1.19 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | -11.39 | 5.03 | 51.58 | -0.44 | -1.20 |
| Depreciation | 0.00 | 0.00 | 0.00 | 5.08 | 11.53 |
| Profit Before Tax | -11.39 | 5.03 | 51.58 | -5.52 | -12.73 |
| Tax | 0.00 | 1.11 | 7.33 | -4.47 | 1.12 |
| Profit After Tax | -11.39 | 3.92 | 44.25 | -1.05 | -13.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 83.56 | 84.70 | 40.45 | 41.50 | 55.35 |
| Appropriations | 0.00 | 5.06 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 72.18 | 83.56 | 84.70 | 40.45 | 41.50 |
| Equity Dividend | 0.00 | 5.06 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.22 | 0.08 | 0.87 | 0.00 | -7.64 |
| Book Value | 3.65 | 3.92 | 3.91 | 39.71 | 40.30 |
| Extraordinary Items | -11.62 | 0.00 | 0.00 | -0.04 | 0.00 |