| Sales Turnover & Other Income | 34.37 | 22.02 | 10.01 | 9.43 | 9.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.37 | 22.02 | 10.01 | 9.43 | 9.17 |
| Raw Materials | 13.12 | 9.13 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.23 | 0.47 | 0.47 | 0.48 | 0.25 |
| Power & Fuel Cost | 0.09 | 0.14 | 0.32 | 0.28 | 0.29 |
| Employee Cost | 0.78 | 3.51 | 4.11 | 4.08 | 3.47 |
| Selling and Administration Expenses | 1.86 | 2.38 | 1.35 | 1.40 | 1.75 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.30 | 6.41 | 3.78 | 3.40 | 2.87 |
| Interest & Financial Charges | 0.37 | 0.56 | 0.12 | 0.01 | 0.03 |
| Profit before Depreciation & Tax | 17.93 | 5.85 | 3.66 | 3.39 | 2.84 |
| Depreciation | 1.17 | 4.12 | 1.91 | 1.58 | 0.85 |
| Profit Before Tax | 16.76 | 1.73 | 1.75 | 1.81 | 1.99 |
| Tax | 4.35 | 0.32 | 0.55 | 0.60 | 0.88 |
| Profit After Tax | 12.41 | 1.41 | 1.20 | 1.21 | 1.11 |
| Adjustment below Net Profit | 0.00 | -3.85 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.26 | 4.70 | 3.50 | 2.50 | 1.39 |
| Appropriations | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.67 | 2.26 | 4.70 | 3.71 | 2.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.09 | 1.37 | 1.87 | 1.88 | 1.73 |
| Book Value | 27.25 | 15.07 | 21.31 | 19.44 | 17.88 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |