| Sales Turnover & Other Income | 110.06 | 261.16 | 82.84 | 362.36 | 754.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 112.96 | 261.16 | 72.82 | 359.42 | 751.50 |
| Raw Materials | 92.97 | 0.00 | 61.12 | 341.71 | 702.48 |
| Stock Adjustments | 2.90 | 0.00 | -10.02 | -2.94 | -3.34 |
| Other Manufacturing Expenses | 1.41 | 0.73 | 1.43 | 1.42 | 1.46 |
| Power & Fuel Cost | 4.09 | 6.50 | 5.26 | 5.62 | 7.10 |
| Employee Cost | 3.85 | 3.08 | 4.83 | 4.46 | 3.61 |
| Selling and Administration Expenses | 0.61 | 0.46 | 2.32 | 12.97 | 15.78 |
| Miscellaneous Expenses | 0.03 | 147.36 | 49.69 | 16.57 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.99 | 103.03 | -51.82 | -23.33 | 20.18 |
| Interest & Financial Charges | 0.10 | 0.03 | 26.90 | 23.06 | 15.84 |
| Profit before Depreciation & Tax | 9.89 | 103.00 | -78.72 | -46.39 | 4.34 |
| Depreciation | 0.63 | 0.54 | 1.34 | 1.67 | 0.91 |
| Profit Before Tax | 9.26 | 102.46 | -80.06 | -48.06 | 3.43 |
| Tax | 2.58 | 35.68 | -27.02 | -16.74 | 1.24 |
| Profit After Tax | 6.68 | 66.78 | -53.04 | -31.32 | 2.19 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | -0.02 | 0.03 |
| P & L Balance brought forward | -3.06 | -69.84 | -16.80 | 14.54 | 12.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.62 | -3.06 | -69.84 | -16.80 | 14.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.13 | 1224.21 | -48.62 | -28.71 | 2.01 |
| Book Value | 38.19 | 450.71 | -38.68 | 9.94 | 38.67 |
| Extraordinary Items | 0.00 | 66.45 | 4.54 | 0.01 | 0.00 |