| Sales Turnover & Other Income | 295.17 | 11.14 | 16.01 | 22.74 | 0.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 65.01 | 6.18 | 1.90 | 0.84 | 0.21 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -230.16 | -4.96 | -14.11 | -21.90 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 0.24 | 0.14 | 0.04 | 0.02 |
| Selling and Administration Expenses | 6.50 | 2.60 | 0.39 | 0.22 | 0.10 |
| Miscellaneous Expenses | -0.39 | -0.19 | 0.00 | 0.09 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 57.28 | 3.51 | 1.36 | 0.48 | 0.05 |
| Interest & Financial Charges | 3.20 | 0.61 | 0.10 | 0.23 | 0.02 |
| Profit before Depreciation & Tax | 54.08 | 2.90 | 1.26 | 0.25 | 0.03 |
| Depreciation | 0.60 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 53.48 | 2.81 | 1.26 | 0.25 | 0.03 |
| Tax | 13.80 | 0.31 | 0.18 | 0.09 | 0.01 |
| Profit After Tax | 39.68 | 2.50 | 1.08 | 0.16 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.56 | 1.05 | -0.03 | -0.19 | -0.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 43.24 | 3.56 | 1.05 | -0.03 | -0.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 31.88 | 2.01 | 1.43 | 0.21 | 0.04 |
| Book Value | 45.30 | 13.42 | 11.67 | 10.24 | 9.64 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |