| Sales Turnover & Other Income | 14.00 | 13.93 | 8.08 | 18.14 | 9.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.33 | 14.97 | 13.89 | 18.12 | 11.62 |
| Raw Materials | 11.94 | 13.81 | 11.65 | 19.61 | 11.08 |
| Stock Adjustments | -1.67 | 1.04 | 5.81 | -0.02 | 2.34 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.03 | 0.05 | 0.07 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.05 | 0.03 | 0.03 | 0.03 | 0.00 |
| Selling and Administration Expenses | 0.08 | 0.05 | 0.05 | 0.05 | 0.08 |
| Miscellaneous Expenses | 0.14 | 0.15 | 0.09 | 0.05 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.13 | 0.93 | 2.04 | -1.66 | 0.21 |
| Interest & Financial Charges | 0.05 | 0.05 | 0.05 | 0.02 | 0.00 |
| Profit before Depreciation & Tax | 0.08 | 0.88 | 1.99 | -1.68 | 0.21 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.08 | 0.88 | 1.99 | -1.68 | 0.21 |
| Tax | 0.02 | 0.09 | 0.15 | 0.00 | 0.06 |
| Profit After Tax | 0.06 | 0.79 | 1.84 | -1.68 | 0.15 |
| Adjustment below Net Profit | -0.04 | 0.00 | 0.08 | -0.03 | 0.15 |
| P & L Balance brought forward | 1.38 | 0.59 | -1.47 | 0.24 | 0.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.40 | 1.38 | 0.44 | -1.47 | 0.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.01 | 0.79 | 1.84 | -1.68 | 0.15 |
| Book Value | 2.61 | 13.02 | 12.09 | 10.17 | 12.18 |
| Extraordinary Items | 0.16 | 0.74 | 1.90 | -0.01 | 0.00 |