| Sales Turnover & Other Income | 10.49 | 11.01 | 41.90 | 45.31 | 52.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.44 | 10.91 | 41.66 | 45.58 | 52.83 |
| Raw Materials | 8.09 | 9.02 | 12.23 | 9.92 | 5.33 |
| Stock Adjustments | -0.05 | -0.10 | -0.24 | 0.27 | 0.44 |
| Other Manufacturing Expenses | 0.09 | 0.16 | 0.09 | 0.06 | 0.12 |
| Power & Fuel Cost | 0.14 | 0.17 | 0.12 | 0.13 | 0.13 |
| Employee Cost | 0.60 | 0.78 | 0.93 | 1.06 | 1.02 |
| Selling and Administration Expenses | 0.92 | 0.72 | 1.19 | 0.97 | 0.96 |
| Miscellaneous Expenses | 0.45 | 0.84 | 0.05 | 1.16 | 12.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.15 | -0.77 | 27.06 | 32.26 | 32.42 |
| Interest & Financial Charges | 0.00 | 1.25 | 38.53 | 31.13 | 28.62 |
| Profit before Depreciation & Tax | 0.15 | -2.02 | -11.47 | 1.13 | 3.80 |
| Depreciation | 0.37 | 0.75 | 0.54 | 0.67 | 0.95 |
| Profit Before Tax | -0.22 | -2.77 | -12.01 | 0.46 | 2.85 |
| Tax | -0.16 | -3.84 | 0.88 | -0.90 | -5.81 |
| Profit After Tax | -0.06 | 1.07 | -12.89 | 1.36 | 8.66 |
| Adjustment below Net Profit | 0.03 | 0.00 | -0.08 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.66 | -9.73 | 3.24 | 1.84 | -6.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -8.69 | -8.66 | -9.73 | 3.20 | 1.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.01 | 0.00 | 0.02 | 0.11 |
| Book Value | 10.03 | 10.04 | 10.35 | 12.18 | 12.04 |
| Extraordinary Items | 1.74 | 0.00 | 13.90 | 14.46 | 7.91 |