| Sales Turnover & Other Income | 56.46 | 65.50 | 51.67 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 56.46 | 65.50 | 51.67 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.33 | 1.20 | 0.92 |
| Power & Fuel Cost | 0.18 | 0.16 | 0.15 |
| Employee Cost | 28.20 | 26.68 | 24.04 |
| Selling and Administration Expenses | 27.18 | 23.38 | 23.98 |
| Miscellaneous Expenses | 15.29 | 1.45 | 1.24 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -15.71 | 12.63 | 1.35 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -15.71 | 12.63 | 1.35 |
| Depreciation | 1.23 | 0.87 | 0.80 |
| Profit Before Tax | -16.94 | 11.76 | 0.55 |
| Tax | 1.55 | 6.09 | 3.13 |
| Profit After Tax | -18.49 | 5.67 | -2.58 |
| Adjustment below Net Profit | 0.04 | -0.03 | 0.00 |
| P & L Balance brought forward | 33.78 | 28.14 | 14.34 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.33 | 33.78 | 11.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.21 | 0.00 |
| Book Value | 64.37 | 65.05 | 61.28 |
| Extraordinary Items | -0.09 | 0.00 | 0.14 |