| Sales Turnover & Other Income | 349.34 | 39.50 | 0.49 | 0.69 | 0.52 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 349.55 | 40.42 | 0.49 | 0.63 | 0.52 |
| Raw Materials | 330.66 | 39.44 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.21 | 0.92 | 0.00 | -0.06 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.44 | 0.18 | 0.14 | 0.16 | 0.09 |
| Selling and Administration Expenses | 0.58 | 0.19 | 0.29 | 0.26 | 0.20 |
| Miscellaneous Expenses | 1.92 | 0.03 | 0.00 | 0.08 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.95 | 0.57 | 0.05 | 0.13 | 0.14 |
| Interest & Financial Charges | 2.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 13.17 | 0.57 | 0.05 | 0.13 | 0.14 |
| Depreciation | 0.08 | 0.03 | 0.00 | 0.01 | 0.02 |
| Profit Before Tax | 13.09 | 0.54 | 0.05 | 0.12 | 0.12 |
| Tax | 3.54 | 0.13 | 0.01 | 0.04 | 0.04 |
| Profit After Tax | 9.55 | 0.41 | 0.04 | 0.08 | 0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 0.68 | 0.38 | 0.35 | 0.29 | 0.21 |
| Appropriations | 1.91 | 0.11 | 0.01 | 0.00 | 0.00 |
| P & L Bal. carried down | 8.32 | 0.68 | 0.38 | 0.36 | 0.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.43 | 0.09 | 0.01 | 0.02 | 0.17 |
| Book Value | 2.66 | 2.06 | 1.99 | 1.98 | 19.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |