| Sales Turnover & Other Income | 19.17 | 26.08 | 12.45 | 0.43 | 0.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.74 | 28.55 | 12.50 | 0.43 | 0.39 |
| Raw Materials | 13.66 | 25.05 | 10.67 | 0.00 | 0.00 |
| Stock Adjustments | -2.43 | 2.47 | 0.05 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.58 | 0.73 | 0.50 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.04 | 0.10 | 0.02 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.23 | 0.12 | 0.07 | 0.02 |
| Selling and Administration Expenses | 0.42 | 0.45 | 0.20 | 0.10 | 0.17 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.82 | 1.99 | 0.98 | 0.26 | 0.19 |
| Interest & Financial Charges | 0.16 | 0.48 | 0.09 | 0.07 | 0.03 |
| Profit before Depreciation & Tax | 1.66 | 1.51 | 0.89 | 0.19 | 0.16 |
| Depreciation | 0.63 | 0.56 | 0.06 | 0.06 | 0.06 |
| Profit Before Tax | 1.03 | 0.95 | 0.83 | 0.13 | 0.10 |
| Tax | 0.26 | 0.24 | 0.22 | 0.00 | 0.03 |
| Profit After Tax | 0.77 | 0.71 | 0.61 | 0.13 | 0.07 |
| Adjustment below Net Profit | 0.02 | -0.02 | 0.09 | -0.07 | -0.19 |
| P & L Balance brought forward | 1.86 | 1.17 | 0.46 | 0.41 | 0.53 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.65 | 1.86 | 1.17 | 0.46 | 0.41 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.92 | 0.85 | 1.61 | 0.33 | 0.19 |
| Book Value | 35.38 | 34.43 | 16.19 | 14.35 | 14.21 |
| Extraordinary Items | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 |