| Sales Turnover & Other Income | 23.46 | 9.71 | 1.75 | 310.97 | 1064.72 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 23.46 | 9.71 | 1.75 | 310.97 | 1064.72 |
| Raw Materials | 2.10 | 0.00 | 0.00 | 0.00 | 998.77 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 287.46 | 0.00 |
| Employee Cost | 0.00 | 0.07 | 0.31 | 0.48 | 0.23 |
| Selling and Administration Expenses | 0.73 | 0.24 | 0.24 | 0.16 | 0.44 |
| Miscellaneous Expenses | 0.15 | 0.12 | 0.09 | 22.47 | 59.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 20.47 | 9.27 | 1.11 | 0.42 | 5.32 |
| Interest & Financial Charges | 0.00 | 0.30 | 0.42 | 0.63 | 2.86 |
| Profit before Depreciation & Tax | 20.47 | 8.97 | 0.69 | -0.21 | 2.46 |
| Depreciation | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 20.47 | 8.96 | 0.67 | -0.23 | 2.43 |
| Tax | 5.17 | 2.22 | 0.21 | 0.67 | 0.81 |
| Profit After Tax | 15.30 | 6.74 | 0.46 | -0.90 | 1.62 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 60.26 | 53.52 | 53.06 | 53.97 | 52.24 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 75.56 | 60.26 | 53.52 | 53.06 | 53.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.18 | 0.96 | 0.07 | -0.13 | 0.23 |
| Book Value | 21.64 | 19.46 | 18.49 | 18.43 | 18.56 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |