| Sales Turnover & Other Income | 16.64 | 14.16 | 6.50 | 9.13 | 2.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.64 | 14.16 | 6.50 | 9.13 | 2.66 |
| Raw Materials | 16.46 | 13.43 | 5.73 | 8.57 | 1.48 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.49 | 0.27 | 0.11 | 0.22 | 0.14 |
| Selling and Administration Expenses | 0.31 | 0.19 | 0.15 | 0.18 | 0.09 |
| Miscellaneous Expenses | 0.05 | 0.19 | 0.16 | 0.11 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.68 | 0.08 | 0.35 | 0.05 | 0.84 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.68 | 0.08 | 0.35 | 0.05 | 0.84 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.68 | 0.08 | 0.35 | 0.05 | 0.84 |
| Tax | 0.00 | 0.02 | 0.10 | 0.01 | 0.22 |
| Profit After Tax | -0.68 | 0.06 | 0.25 | 0.04 | 0.62 |
| Adjustment below Net Profit | 0.00 | -0.02 | -5.45 | 0.00 | -0.21 |
| P & L Balance brought forward | -4.06 | -4.10 | 1.18 | 1.32 | 0.91 |
| Appropriations | 0.00 | 0.00 | 0.09 | 0.18 | 0.00 |
| P & L Bal. carried down | -4.74 | -4.06 | -4.10 | 1.18 | 1.32 |
| Equity Dividend | 0.00 | 0.00 | 0.09 | 0.18 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.50 | 1.00 |
| Earning Per Share (Rs.) | -0.06 | 0.01 | 0.14 | 0.02 | 0.35 |
| Book Value | 4.91 | 4.97 | 30.46 | 30.97 | 34.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |