| Sales Turnover & Other Income | 7.19 | 0.50 | 0.00 | 2.15 | 2.68 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.19 | 0.50 | 0.00 | 2.15 | 2.68 |
| Raw Materials | 6.21 | 0.00 | 0.00 | 2.09 | 2.67 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.01 | 0.09 | 0.01 | 0.01 | 0.01 |
| Selling and Administration Expenses | 0.16 | 0.07 | 0.04 | 0.05 | 0.01 |
| Miscellaneous Expenses | 0.01 | 0.47 | 0.03 | 0.03 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.80 | -0.14 | -0.08 | -0.02 | -0.03 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.80 | -0.14 | -0.08 | -0.02 | -0.03 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.80 | -0.14 | -0.09 | -0.03 | -0.04 |
| Tax | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.67 | -0.14 | -0.09 | -0.03 | -0.04 |
| Adjustment below Net Profit | -0.67 | 0.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -0.75 | -0.72 | -0.68 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.00 | 0.00 | -0.85 | -0.75 | -0.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.07 | -0.45 | -0.31 | -0.11 | -0.13 |
| Book Value | 2.37 | 39.35 | 39.80 | 40.12 | 40.23 |
| Extraordinary Items | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |