| Sales Turnover & Other Income | 1.23 | 1.26 | 0.00 | 5.00 | 13.25 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.92 | 6.59 | 0.71 | 5.94 | 13.06 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.69 | 5.33 | 0.71 | 0.94 | -0.19 |
| Other Manufacturing Expenses | 1.77 | 6.60 | 0.70 | 5.63 | 11.03 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.01 | 0.03 | 0.00 |
| Employee Cost | 0.10 | 0.10 | 0.09 | 0.21 | 0.00 |
| Selling and Administration Expenses | 0.13 | 0.13 | 0.07 | 0.49 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.17 | 0.05 | -0.21 | 0.96 |
| Less: Preoperative Expenditure Capitalised | 0.21 | 0.21 | 0.15 | 0.43 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.10 | -0.22 | -0.05 | 0.21 | 0.93 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.10 | -0.22 | -0.05 | 0.21 | 0.93 |
| Depreciation | 0.05 | 0.05 | 0.06 | 0.02 | 0.02 |
| Profit Before Tax | 0.05 | -0.27 | -0.11 | 0.19 | 0.91 |
| Tax | 0.00 | 0.00 | -0.01 | 0.03 | 0.37 |
| Profit After Tax | 0.05 | -0.27 | -0.10 | 0.16 | 0.54 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.40 | 0.67 | 0.77 | 0.61 | 0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.45 | 0.40 | 0.67 | 0.77 | 0.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | -0.18 | -0.07 | 0.11 | 0.37 |
| Book Value | 27.59 | 27.56 | 27.74 | 27.81 | 27.70 |
| Extraordinary Items | 0.00 | -0.17 | -0.05 | 0.00 | 0.00 |