| Sales Turnover & Other Income | 343.82 | 406.11 | 108.15 | 17.08 | 12.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 346.67 | 413.89 | 124.70 | 22.43 | 14.04 |
| Raw Materials | 339.44 | 406.63 | 122.02 | 21.99 | 13.26 |
| Stock Adjustments | 2.85 | 7.78 | 16.55 | 5.35 | 1.34 |
| Other Manufacturing Expenses | 0.09 | 0.02 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.13 | 0.92 | 0.25 | 0.20 | 0.20 |
| Selling and Administration Expenses | 3.80 | 5.51 | 1.99 | 0.09 | 0.51 |
| Miscellaneous Expenses | 0.39 | 0.15 | 0.20 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.82 | 0.66 | 0.24 | 0.15 | 0.05 |
| Interest & Financial Charges | 0.04 | 0.06 | 0.06 | 0.11 | 0.02 |
| Profit before Depreciation & Tax | 1.78 | 0.60 | 0.18 | 0.04 | 0.03 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 1.77 | 0.59 | 0.17 | 0.04 | 0.03 |
| Tax | 0.55 | 0.20 | 0.06 | 0.01 | 0.01 |
| Profit After Tax | 1.22 | 0.39 | 0.11 | 0.03 | 0.02 |
| Adjustment below Net Profit | 0.00 | -0.15 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.40 | 0.16 | 0.05 | 0.02 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.62 | 0.40 | 0.16 | 0.05 | 0.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.22 | 0.79 | 113.93 | 26.00 | 19.10 |
| Book Value | 21.14 | 39.85 | 170.70 | 56.20 | 30.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |