| Sales Turnover & Other Income | 8409.00 | 11202.00 | 3129.00 | 1580.00 | 620.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5191.00 | 13274.00 | 5143.00 | 1745.00 | 870.11 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -3218.00 | 2072.00 | 2014.00 | 165.00 | 249.33 |
| Other Manufacturing Expenses | 4288.00 | 12565.00 | 4414.00 | 1382.00 | 550.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 1.00 | 1.00 | 0.15 |
| Employee Cost | 36.00 | 26.00 | 16.00 | 29.00 | 25.67 |
| Selling and Administration Expenses | 26.00 | 25.00 | 26.00 | 40.00 | 23.54 |
| Miscellaneous Expenses | 271.00 | 6.00 | 1.00 | 1.00 | 13.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 570.00 | 652.00 | 685.00 | 292.00 | 257.42 |
| Interest & Financial Charges | 892.00 | 775.00 | 258.00 | 214.00 | 288.24 |
| Profit before Depreciation & Tax | -322.00 | -123.00 | 427.00 | 78.00 | -30.82 |
| Depreciation | 11.00 | 7.00 | 4.00 | 3.00 | 8.34 |
| Profit Before Tax | -333.00 | -130.00 | 423.00 | 75.00 | -39.16 |
| Tax | -5.00 | -72.00 | 59.00 | -59.00 | -4.18 |
| Profit After Tax | -328.00 | -58.00 | 364.00 | 134.00 | -34.98 |
| Adjustment below Net Profit | -82.00 | -84.00 | -81.00 | -104.00 | -0.11 |
| P & L Balance brought forward | 18.00 | 160.00 | -123.00 | -152.00 | -117.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -392.00 | 18.00 | 160.00 | -122.00 | -152.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.07 | -0.37 | 2.33 | 0.86 | 0.00 |
| Book Value | 30.98 | 9.72 | 11.00 | 9.20 | 9.01 |
| Extraordinary Items | -67.00 | 41.00 | 104.98 | 0.00 | -0.02 |