| Sales Turnover & Other Income | 0.67 | 1.76 | 4.14 | 0.97 | 1.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 123.53 | 86.07 | 1.68 | 0.97 | 1.09 |
| Raw Materials | 87.39 | 77.47 | 0.03 | 0.00 | 0.00 |
| Stock Adjustments | 122.86 | 84.31 | -2.46 | 0.00 | -0.89 |
| Other Manufacturing Expenses | 3.83 | 0.56 | 0.01 | 0.01 | 0.01 |
| Power & Fuel Cost | 0.58 | 0.31 | 0.03 | 0.01 | 0.02 |
| Employee Cost | 0.83 | 0.38 | 0.09 | 0.09 | 0.12 |
| Selling and Administration Expenses | 15.43 | 2.84 | 0.43 | 0.26 | 0.30 |
| Miscellaneous Expenses | 8.08 | 1.79 | 0.00 | 0.00 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.39 | 2.72 | 1.10 | 0.60 | 0.57 |
| Interest & Financial Charges | 7.04 | 2.56 | 0.03 | 0.03 | 0.12 |
| Profit before Depreciation & Tax | 0.35 | 0.16 | 1.07 | 0.57 | 0.45 |
| Depreciation | 0.13 | 0.03 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | 0.22 | 0.13 | 1.06 | 0.55 | 0.43 |
| Tax | -0.01 | -0.04 | 0.24 | 0.19 | 0.10 |
| Profit After Tax | 0.23 | 0.17 | 0.82 | 0.36 | 0.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.00 | 1.83 | 1.01 | 0.65 | 0.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.23 | 2.00 | 1.83 | 1.01 | 0.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.17 | 0.12 | 0.60 | 0.26 | 0.24 |
| Book Value | 25.55 | 25.38 | 25.26 | 24.66 | 24.40 |
| Extraordinary Items | 0.00 | -1.17 | 0.00 | 0.00 | 0.00 |