| Sales Turnover & Other Income | 521.22 | 391.85 | 290.76 | 2.41 | 0.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 521.22 | 391.85 | 290.76 | 2.41 | 0.06 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.21 | 0.15 | 0.23 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 136.87 | 91.59 | 74.02 | 0.55 | 0.03 |
| Selling and Administration Expenses | 47.32 | 31.72 | 43.29 | 1.16 | 0.05 |
| Miscellaneous Expenses | 45.79 | 93.48 | 25.54 | 0.44 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 278.67 | 173.86 | 144.98 | 0.25 | -0.02 |
| Interest & Financial Charges | 219.79 | 153.03 | 137.84 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 58.88 | 20.83 | 7.14 | 0.25 | -0.02 |
| Depreciation | 10.71 | 8.42 | 1.53 | 0.00 | 0.00 |
| Profit Before Tax | 48.17 | 12.41 | 5.61 | 0.25 | -0.02 |
| Tax | 12.05 | 2.18 | 1.84 | 0.08 | 0.00 |
| Profit After Tax | 36.12 | 10.23 | 3.77 | 0.17 | -0.02 |
| Adjustment below Net Profit | -0.71 | -0.20 | 0.28 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.28 | 8.29 | -1.56 | 0.05 | 0.07 |
| Appropriations | 6.99 | 2.05 | -5.58 | 0.03 | 0.00 |
| P & L Bal. carried down | 44.69 | 16.28 | 8.08 | 0.19 | 0.05 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.02 | 0.33 | 0.12 | 0.01 | 0.00 |
| Book Value | 30.42 | 31.43 | 19.36 | 19.93 | 13.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |