| Sales Turnover & Other Income | 57.82 | 63.98 | 48.59 | 43.09 | 42.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 58.17 | 64.50 | 48.55 | 45.06 | 41.36 |
| Raw Materials | 41.82 | 47.08 | 33.86 | 31.71 | 28.93 |
| Stock Adjustments | 0.35 | 0.52 | -0.04 | 1.97 | -1.59 |
| Other Manufacturing Expenses | 3.61 | 4.18 | 3.43 | 3.43 | 2.90 |
| Power & Fuel Cost | 1.06 | 1.18 | 1.00 | 0.99 | 0.64 |
| Employee Cost | 2.22 | 2.03 | 1.85 | 1.94 | 1.60 |
| Selling and Administration Expenses | 3.65 | 4.46 | 2.88 | 2.69 | 2.82 |
| Miscellaneous Expenses | 0.46 | 0.20 | 0.22 | 0.20 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.37 | 5.37 | 5.30 | 4.10 | 4.26 |
| Interest & Financial Charges | 1.99 | 1.39 | 1.33 | 1.30 | 1.50 |
| Profit before Depreciation & Tax | 3.38 | 3.98 | 3.97 | 2.80 | 2.76 |
| Depreciation | 1.90 | 2.23 | 2.27 | 1.75 | 1.63 |
| Profit Before Tax | 1.48 | 1.75 | 1.70 | 1.05 | 1.13 |
| Tax | 0.40 | 0.10 | 0.81 | 0.30 | 0.63 |
| Profit After Tax | 1.08 | 1.65 | 0.89 | 0.75 | 0.50 |
| Adjustment below Net Profit | -3.30 | -0.42 | -0.76 | 0.00 | -0.14 |
| P & L Balance brought forward | 3.49 | 2.25 | 2.12 | 1.36 | 1.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.26 | 3.49 | 2.25 | 2.12 | 1.36 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.80 | 1.60 | 0.87 | 0.73 | 0.48 |
| Book Value | 11.15 | 13.66 | 12.46 | 12.33 | 11.60 |
| Extraordinary Items | 0.00 | 0.27 | 0.39 | 0.00 | 0.00 |