| Sales Turnover & Other Income | 137.92 | 175.57 | 110.88 | 111.09 | 104.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 139.18 | 177.23 | 111.05 | 111.63 | 105.29 |
| Raw Materials | 121.55 | 139.12 | 88.31 | 92.49 | 78.94 |
| Stock Adjustments | 1.26 | 1.66 | 0.17 | 0.54 | 0.36 |
| Other Manufacturing Expenses | 1.23 | 1.51 | 1.05 | 0.79 | 0.88 |
| Power & Fuel Cost | 8.31 | 11.21 | 9.51 | 9.28 | 8.03 |
| Employee Cost | 5.05 | 7.50 | 4.73 | 5.61 | 5.66 |
| Selling and Administration Expenses | 1.07 | 1.31 | 0.89 | 0.75 | 1.29 |
| Miscellaneous Expenses | 0.04 | 0.12 | 0.07 | 0.05 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.94 | 16.45 | 6.49 | 2.68 | 10.31 |
| Interest & Financial Charges | 1.86 | 2.58 | 2.53 | 3.18 | 2.65 |
| Profit before Depreciation & Tax | 0.08 | 13.87 | 3.96 | -0.50 | 7.66 |
| Depreciation | 4.27 | 4.21 | 4.14 | 4.10 | 3.82 |
| Profit Before Tax | -4.19 | 9.66 | -0.18 | -4.60 | 3.84 |
| Tax | -1.43 | 2.64 | -1.42 | 1.13 | 1.60 |
| Profit After Tax | -2.76 | 7.02 | 1.24 | -5.73 | 2.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 15.02 | 8.00 | 7.02 | 12.75 | 10.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.26 | 15.02 | 8.26 | 7.02 | 12.75 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.11 | 2.81 | 0.50 | -2.29 | 0.90 |
| Book Value | 16.26 | 17.29 | 14.50 | 14.01 | 16.30 |
| Extraordinary Items | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |