| Sales Turnover & Other Income | 14.96 | 9.26 | 15.19 | 9.40 | 6.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.96 | 9.26 | 15.19 | 9.40 | 6.30 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.70 | 0.39 | 0.13 | 0.22 | 2.46 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.06 | 0.15 | 0.10 |
| Employee Cost | 16.97 | 13.95 | 5.64 | 6.22 | 6.16 |
| Selling and Administration Expenses | 6.46 | 5.67 | 4.34 | 3.85 | 2.12 |
| Miscellaneous Expenses | 0.03 | 2.63 | 0.37 | 0.38 | 0.20 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -12.25 | -13.40 | 4.65 | -1.43 | -4.75 |
| Interest & Financial Charges | 0.25 | 0.00 | 0.05 | 0.08 | 0.00 |
| Profit before Depreciation & Tax | -12.50 | -13.40 | 4.60 | -1.51 | -4.75 |
| Depreciation | 1.65 | 0.09 | 0.50 | 0.56 | 0.25 |
| Profit Before Tax | -14.15 | -13.49 | 4.10 | -2.07 | -5.00 |
| Tax | -0.40 | -0.63 | 0.05 | 0.06 | -0.06 |
| Profit After Tax | -13.75 | -12.86 | 4.05 | -2.13 | -4.94 |
| Adjustment below Net Profit | -0.02 | -0.03 | 0.02 | 0.12 | 0.21 |
| P & L Balance brought forward | -10.87 | 2.02 | -2.05 | -0.04 | 4.69 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -24.64 | -10.87 | 2.02 | -2.05 | -0.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.46 | -8.88 | 2.95 | -1.55 | 0.00 |
| Book Value | 44.07 | 63.58 | 43.18 | 32.76 | 29.66 |
| Extraordinary Items | 1.31 | 0.59 | 0.94 | 0.00 | 0.00 |